{% extends "base.html" %}
{% block title %}Scenarios{% endblock %}
{% block body %}
<h1>Forecasting &amp; Scenarios</h1>
<p class="sub">Projections start from current net worth ({{ start_nw|c }}). Scenarios inherit assumptions from their base until overridden.</p>

<h2>Comparison — ending net worth over horizon</h2>
<table>
<tr><th>Scenario</th><th>Base</th><th class="n">Monthly income</th><th class="n">Monthly expense</th><th class="n">Horizon</th><th class="n">Ending net worth</th></tr>
{% for pr in projections %}
<tr>
  <td>{{ pr.scenario.name }}</td>
  <td class="muted">{% if pr.scenario.base_scenario_id %}inherits{% else %}—{% endif %}</td>
  <td class="n">{{ pr.assumptions.monthly_income_cents|int|c }}</td>
  <td class="n">{{ pr.assumptions.monthly_expense_cents|int|c }}</td>
  <td class="n">{{ pr.rows|length }} mo</td>
  <td class="n">{{ pr.ending_net_worth_cents|c }}</td>
</tr>
{% endfor %}
</table>

{% for pr in projections %}
<h2>{{ pr.scenario.name }} — projected path</h2>
<table>
<tr><th>Month</th><th class="n">Income</th><th class="n">Expense</th><th class="n">Net</th><th class="n">Net worth</th></tr>
{% for r in pr.rows %}<tr><td>{{ r.month }}</td><td class="n">{{ r.income_cents|c }}</td><td class="n">{{ r.expense_cents|c }}</td><td class="n">{{ r.net_cents|c }}</td><td class="n">{{ r.net_worth_cents|c }}</td></tr>{% endfor %}
</table>
{% endfor %}
{% endblock %}